Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________________________________________
FORM 8-K
_______________________________________________________________
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): March 6, 2018
_______________________________________________________________
Guidewire Software, Inc.
(Exact name of registrant as specified in its charter)
_______________________________________________________________
 
 
 
 
 
Delaware
 
001-35394
 
36-4468504
(State or other jurisdiction of incorporation)
 
(Commission File Number)
 
(I.R.S. Employer Identification No.)

1001 East Hillsdale Blvd., Suite 800
Foster City, CA 94404
(Address of principal executive offices, including zip code)

(650) 357-9100
(Registrant’s telephone number, including area code)

Not applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨






Item 2.02     Results of Operations and Financial Condition.

On March 6, 2018, Guidewire Software, Inc. (the "Company") issued a press release announcing unaudited financial results for the fiscal quarter ended January 31, 2018. A copy of the press release is attached as Exhibit 99.1.

In accordance with General Instruction B.2 on Form 8-K, certain of the information in this Current Report on Form 8-K, including Exhibit 99.1, is being furnished under Item 2.02 and shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934 ("Exchange Act") or otherwise subject to the liability of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of the general incorporation language of such filing, except as shall be expressly set forth by specific reference in such filing.

Item 9.01    Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No.
 
Description of Exhibits
99.1
 
Press release dated March 6, 2018, titled "Guidewire Software Announces Second Quarter Fiscal 2018 Financial Results"



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: March 6, 2018
GUIDEWIRE SOFTWARE, INC.
 
 
By:
/s/ Richard Hart
 
Richard Hart
 
Chief Financial Officer




EXHIBIT INDEX
Exhibit No.
 
Description of Exhibits
 
Press release dated March 6, 2018, titled "Guidewire Software Announces Second Quarter Fiscal 2018 Financial Results"



Exhibit



Exhibit 99.1

Guidewire Software Announces Second Quarter Fiscal 2018 Financial Results

Foster City, CA - March 6, 2018 - Guidewire Software, Inc. (NYSE: GWRE), a provider of software products to Property and Casualty insurers, today announced its financial results for the fiscal quarter ended January 31, 2018.

“The breadth of Guidewire InsurancePlatform contributed to a successful second quarter in which we exceeded our guidance for revenue and non-GAAP profitability,” said Marcus Ryu, chief executive officer, Guidewire Software. “We continue to benefit from the enduring demand for legacy core system replacement in all our major markets, as well as adoption of our complementary offerings for digital engagement, data management and visualization, and advanced analytics.”

Ryu continued, “By continuing to invest in new products, distribution in international markets, and delivery of InsurancePlatform in the cloud, we are enabling P&C insurers to adapt their products and operations to a time of rapid industry change.”

Second Quarter Fiscal 2018 Financial Highlights

Revenue
Total revenue for the second quarter of fiscal 2018 was $163.8 million, an increase of 42% from the same quarter in fiscal 2017. License and other revenue was $84.2 million, an increase of 31%, services revenue was $60.5 million, an increase of 73%, and maintenance revenue was $19.1 million, an increase of 15%. License and other revenue benefited from approximately $4.6 million of payments received in the quarter in advance of their due date.
Rolling four-quarter recurring revenue was $345.9 million for the period ended January 31, 2018, an increase of 21% compared to the same metric for the period ended January 31, 2017.
Profitability
GAAP loss from operations was $0.7 million for the second quarter of fiscal 2018, compared with income of $8.2 million in the comparable period in fiscal 2017.
Non-GAAP income from operations was $32.0 million for the second quarter of fiscal 2018, compared with income of $28.4 million in the comparable period in fiscal 2017.
GAAP net loss, adversely impacted by a net tax expense of $28.6 million, driven primarily by the effects of the provisions of The Tax and Jobs Act passed in December 2017, was $45.6 million for the second quarter of fiscal 2018, compared with a net income of $4.0 million for the comparable period in fiscal 2017. GAAP net loss per share was $0.59, based on diluted weighted average shares outstanding of 76.9 million, compared with $0.05 net income per share for the comparable period in fiscal 2017, based on diluted weighted average shares outstanding of 74.8 million. The net tax expense of $28.6 million resulted from the remeasurement of deferred tax assets and liabilities required by the passage of the Tax Cuts and Jobs Act which lowered the Company’s U.S. statutory tax rate.
Non-GAAP net income was $25.5 million for the second quarter of fiscal 2018, compared with a net income of $20.6 million in the comparable period in fiscal 2017. Non-GAAP net income per diluted share was $0.33, based on diluted weighted average shares outstanding of 78.3 million, compared with net income per diluted share of $0.28 in the comparable period in fiscal 2017, based on diluted weighted average shares outstanding of 74.8 million.

Liquidity
The Company had $569.5 million in cash, cash equivalents and investments at January 31, 2018, compared with $687.8 million at July 31, 2017. The decline was due to the use of approximately $130.1 million of cash in connection with the acquisition of Cyence, offset by approximately $47.7 million of cash generated from operations in the second quarter of fiscal 2018, compared to $42.6 million cash from operations in the second quarter of fiscal 2017.







Business Outlook
Guidewire is issuing the following outlook for the third quarter and fiscal 2018 based on current expectations:
(in $ millions, except per share outlook)
 
Third Quarter Fiscal 2018
 
Full Year
Fiscal 2018
Revenue
 
135.0

-
139.0
 
644.0

-
650.0
License and other revenue
 
47.0

-
49.0
 
304.0

-
312.0
Maintenance revenue
 
18.5

-
19.0
 
75.0

-
77.0
Services revenue
 
69.0

-
71.0
 
260.0

-
266.0
GAAP operating loss
 
(38.5
)
-
(34.5)
 
(27.7
)
-
(21.7)
Non-GAAP operating income (loss)
 
(5.0
)
-
(1.0)
 
97.0

-
103.0
GAAP net loss
 
(39.7
)
-
(35.4)
 
(44.6
)
-
(38.6)
GAAP net loss per share
 
(0.51
)
-
(0.46)
 
(0.58
)
-
(0.51)
Non-GAAP net income (loss)
 
(2.6
)
-
0.3
 
76.3

-
80.6
Non-GAAP net income (loss) per share
 
(0.03
)
-
0.00
 
0.98

-
1.04
Non-GAAP operating income (loss) and non-GAAP net income (loss) exclude stock-based compensation expense and amortization of intangible assets. The GAAP and non-GAAP estimated annual tax rates used to compute net income and EPS exclude discrete items such as forecasted tax benefits related to stock-based compensation, and are impacted by the passage of the Tax Cuts and Jobs Act.

Conference Call Information
What:
Guidewire Software Second Quarter Fiscal 2018 Financial Results Conference Call
When:
Tuesday, March 6, 2018
Time:
2:00 p.m. PT (5:00 p.m. ET)
Live Call:
(800) 239-9838, Domestic
(323) 794-2551, International
Replay:
(844) 512-2921, Passcode 3804361, Domestic
(412) 317-6671, Passcode 3804361, International
Webcast:
http://ir.guidewire.com (live and replay)

The webcast will be archived on Guidewire’s website (www.guidewire.com) for a period of three months.

Non-GAAP Financial Measures
This press release contains the following non-GAAP financial measures: Non-GAAP operating income, Non-GAAP net income (loss), Non-GAAP income tax provision (benefit), and Non-GAAP net income (loss) per share. These Non-GAAP financial measures exclude stock-based compensation and amortization of intangibles, and the tax effect of these adjustments for Non-GAAP net income (loss) and Non-GAAP net income (loss) per share.
Guidewire believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Guidewire’s financial condition and results of operations. The Company’s management uses these non-GAAP measures to compare the Company’s performance to that of prior periods for trend analysis, for purposes of determining executive and senior management incentive compensation and for budgeting and planning purposes. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other software companies, many of which present similar non-GAAP financial measures to investors.
Management of the Company does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. Guidewire urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company’s business.





Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release.

About Guidewire Software
Guidewire delivers the software that Property and Casualty (P&C) insurers need to adapt and succeed in a time of rapid industry change. We combine three elements -- core operations, data and analytics, and digital engagement -- into an insurance platform that enhances insurers’ ability to engage and empower their customers and employees. More than 300 P&C insurers around the world have selected Guidewire. For more information, please visit www.guidewire.com. Follow us on twitter: @Guidewire_PandC.

NOTE: For information about Guidewire’s trademarks, visit https://www.guidewire.com/legal-notices.

Cautionary Language Concerning Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our financial outlook, market positioning and future investments. These forward-looking statements are made as of the date they were first issued and were based on current expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management. Words such as “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond Guidewire’s control. Guidewire’s actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks detailed in Guidewire’s most recent Forms 10-K and 10-Q filed with the Securities and Exchange Commission as well as other documents that may be filed by the Company from time to time with the Securities and Exchange Commission. In particular, the following factors, among others, could cause results to differ materially from those expressed or implied by such forward-looking statements: the market for our software may develop more slowly than expected or than it has in the past; quarterly and annual operating results may fluctuate more than expected; seasonal and other variations related to our revenue recognition may cause significant fluctuations in our results of operations and cash flows; our reliance on sales to and renewals from a relatively small number of large customers for a substantial portion of our revenues; our services revenues produce lower gross margins than our license and maintenance revenues; assertions by third parties that we violate their intellectual property rights could substantially harm our business; we face intense competition in our market; weakened global economic conditions may adversely affect the P&C insurance industry including the rate of information technology spending; our product development and sales cycles are lengthy; the risk of losing key employees; changes in foreign exchange rates; general political or destabilizing events, including war, conflict or acts of terrorism; and other risks and uncertainties. Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release represent Guidewire’s views as of the date of this press release. The Company anticipates that subsequent events and developments will cause its views to change. Guidewire undertakes no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied upon as representing Guidewire’s views as of any date subsequent to the date of this press release.

Media Contact:
Diana Stott
Guidewire Software, Inc.
(650) 356-4941
dstott@guidewire.com


Investor Contact:
Garo Toomajanian
ICR, LLC
(650) 357-5282
ir@guidewire.com





GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands)
 
 
 
 
 
January 31,
2018
 
July 31,
2017
ASSETS
 
 
 
CURRENT ASSETS:
 
 
 
Cash and cash equivalents
$
205,287

 
$
263,176

Short-term investments
299,891

 
310,027

Accounts receivable
100,046

 
79,433

Prepaid expenses and other current assets
33,714

 
26,604

Total current assets
638,938

 
679,240

Long-term investments
64,273

 
114,585

Property and equipment, net
16,205

 
14,376

Intangible assets, net
110,671

 
71,315

Deferred tax assets, net
89,701

 
37,430

Goodwill
343,248

 
141,851

Other assets
20,658

 
20,104

TOTAL ASSETS
$
1,283,694

 
$
1,078,901

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
CURRENT LIABILITIES:
 
 
 
Accounts payable
$
18,570

 
$
13,416

Accrued employee compensation
33,681

 
48,882

Deferred revenues, current
109,047

 
91,243

Other current liabilities
11,431

 
10,075

Total current liabilities
172,729

 
163,616

Deferred revenues, non-current
21,845

 
19,892

Other liabilities
1,631

 
2,112

Total liabilities
196,205

 
185,620

STOCKHOLDERS’ EQUITY:
 
 
 
Common stock
8

 
8

Additional paid-in capital
993,559

 
830,014

Accumulated other comprehensive loss
(4,778
)
 
(5,796
)
Retained earnings
98,700

 
69,055

Total stockholders’ equity
1,087,489

 
893,281

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
1,283,694

 
$
1,078,901






GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands except share and per share data)
 
 
 
 
 
 
 
 
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2018
 
2017
 
2018
 
2017
Revenues:
 
 
 
 
 
 
 
License and other
$
84,221

 
$
64,075

 
$
114,314

 
$
102,796

Maintenance
19,110

 
16,582

 
38,040

 
33,114

Services
60,457

 
34,964

 
119,605

 
73,838

Total revenues
163,788

 
115,621

 
271,959

 
209,748

Cost of revenues: (1)
 
 
 
 
 
 
 
License and other
9,040

 
2,781

 
15,755

 
5,211

Maintenance
3,593

 
3,079

 
7,060

 
6,404

Services
55,136

 
34,951

 
107,848

 
71,215

Total cost of revenues
67,769

 
40,811

 
130,663

 
82,830

Gross profit:
 
 
 
 
 
 
 
License and other
75,181

 
61,294

 
98,559

 
97,585

Maintenance
15,517

 
13,503

 
30,980

 
26,710

Services
5,321

 
13

 
11,757

 
2,623

Total gross profit
96,019

 
74,810

 
141,296

 
126,918

Operating expenses: (1)
 
 
 
 
 
 
 
Research and development
43,657

 
30,025

 
79,368

 
60,775

Sales and marketing
31,961

 
23,520

 
55,571

 
49,020

General and administrative
21,066

 
13,060

 
39,737

 
27,220

Total operating expenses
96,684

 
66,605

 
174,676

 
137,015

Income (loss) from operations
(665
)
 
8,205

 
(33,380
)
 
(10,097
)
Interest income
1,566

 
1,544

 
3,474

 
2,886

Other income (expense), net
1,658

 
335

 
1,396

 
(346
)
Income (loss) before income taxes
2,559

 
10,084

 
(28,510
)
 
(7,557
)
Provision for (benefit from) income taxes
48,114

 
6,110

 
25,959

 
(3,673
)
Net income (loss)
$
(45,555
)
 
$
3,974

 
$
(54,469
)
 
$
(3,884
)
Net income (loss) per share:
 
 
 
 
 
 
 
Basic
$
(0.59
)
 
$
0.05

 
$
(0.72
)
 
$
(0.05
)
Diluted
$
(0.59
)
 
$
0.05

 
$
(0.72
)
 
$
(0.05
)
Shares used in computing net income (loss) per share:

 
 
 
 
 
 
Basic
76,859,040

 
73,738,810

 
76,023,237

 
73,516,140

Diluted
76,859,040

 
74,793,240

 
76,023,237

 
73,516,140






(1) Amounts include stock-based compensation expense as follows:
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2018
 
2017
 
2018
 
2017
 
(unaudited, in thousands)
 Stock-based compensation expense:
 
 
 
 
 
 
 
 Cost of license revenue
$
258

 
$
90

 
$
432

 
$
141

 Cost of maintenance revenues
481

 
436

 
936

 
849

 Cost of services revenues
5,446

 
4,815

 
10,672

 
9,510

 Research and development
7,697

 
4,650

 
12,609

 
9,117

 Marketing and sales
5,024

 
4,283

 
9,241

 
8,506

 General and administrative
6,126

 
4,313

 
10,765

 
8,341

 Total stock-based compensation expense
$
25,032

 
$
18,587

 
$
44,655

 
$
36,464







GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
 
 
 
 
 
 
 
 
Three Months Ended January 31,
Six Months Ended January 31,
 
2018
 
2017
2018
 
2017
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
Net income (loss)
(45,555
)
 
3,974

$
(54,469
)
 
$
(3,884
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
 
 
 
Depreciation and amortization
9,681

 
3,309

16,315

 
6,383

Stock-based compensation
25,032

 
18,587

44,655

 
36,464

Deferred income tax
47,995

 
4,885

24,287

 
(5,617
)
Amortization of premium on available-for-sale securities, and other non-cash items
151

 
401

361

 
868

Changes in operating assets and liabilities:
 
 
 
 
 
 
Accounts receivable
(17,200
)
 
(9,505
)
(16,345
)
 
(823
)
Prepaid expenses and other assets
436

 
(3,880
)
(3,139
)
 
(3,689
)
Accounts payable
2,966

 
(2,617
)
4,834

 
(1,715
)
Accrued employee compensation
6,406

 
6,216

(17,547
)
 
(15,084
)
Other liabilities
1,160

 
636

804

 
(615
)
Deferred revenues
16,622

 
20,553

16,690

 
17,361

Net cash provided by operating activities
47,694

 
42,559

16,446

 
29,649

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
Purchases of available-for-sale securities
(43,977
)
 
(90,718
)
(110,820
)
 
(291,611
)
Sales of available-for-sale securities
77,277

 
141,508

170,316

 
298,671

Purchases of property and equipment
(2,721
)
 
(143
)
(4,620
)
 
(2,617
)
Capitalized software development costs
(252
)
 

(769
)
 

Acquisitions of business, net of acquired cash
(130,376
)
 
59

(130,376
)
 
(33,534
)
Net cash provided by (used in) investing activities
(100,049
)
 
50,706

(76,269
)
 
(29,091
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
Proceeds from issuance of common stock upon exercise of stock options
362

 
922

727

 
2,034

Net cash provided by financing activities
362

 
922

727

 
2,034

Effect of foreign exchange rate changes on cash and cash equivalents
1,881

 
113

1,207

 
(811
)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(50,112
)
 
94,300

(57,889
)
 
1,781

CASH AND CASH EQUIVALENTS—Beginning of period
255,399

 
131,063

263,176

 
223,582

CASH AND CASH EQUIVALENTS—End of period
$
205,287

 
$
225,363

$
205,287

 
$
225,363

 
 
 
 
 
 
 















GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Financial Measures
(unaudited, in thousands except share and per share data))
 
 
 
 
 
 
 
 
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP financial measures for the periods indicated below:
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2018
 
2017
 
2018
 
2017
Income (loss) from operations reconciliation:
 
 
 
 
 
 
 
GAAP income (loss) from operations
$
(665
)
 
$
8,205

 
$
(33,380
)
 
$
(10,097
)
Non-GAAP adjustments:
 
 
 
 
 
 
 
Stock-based compensation (1)
25,032


18,587


44,655

 
36,464

Amortization of intangibles (1)
7,669

 
1,656

 
12,445

 
3,094

Non-GAAP income from operations
$
32,036

 
$
28,448

 
$
23,720

 
$
29,461

 
 
 
 
 
 
 
 
Net income (loss) reconciliation:
 
 
 
 
 
 

GAAP net income (loss)
$
(45,555
)
 
$
3,974

 
$
(54,469
)
 
$
(3,884
)
Non-GAAP adjustments:
 
 
 
 
 
 
 
Stock-based compensation (1)
25,032

 
18,587

 
44,655

 
36,464

Amortization of intangibles (1)
7,669

 
1,656

 
12,445

 
3,094

Tax impact on non-GAAP adjustments (2)
38,364

 
(3,591
)
 
18,081

 
(13,927
)
Non-GAAP net income
$
25,510

 
$
20,626

 
$
20,712

 
$
21,747

 
 
 
 
 
 
 
 
Tax provision (benefit) reconciliation:
 
 
 
 
 
 
 
GAAP tax provision (benefit)
$
48,114

 
$
6,110

 
$
25,959

 
$
(3,673
)
Non-GAAP adjustments:
 
 
 
 
 
 
 
Stock-based compensation
6,721

 
5,948

 
13,191

 
11,669

Amortization of intangibles
2,060

 
530

 
3,635

 
990

Other income tax effects and adjustments
(47,145
)
 
(2,887
)
 
(34,907
)
 
1,268

Non-GAAP tax provision
$
9,750

 
$
9,701

 
$
7,878

 
$
10,254

 
 
 
 
 
 
 
 
Earnings (loss) per share reconciliation:
 
 
 
 
 
 
 
GAAP earnings (loss) per share - Diluted
$
(0.59
)
 
$
0.05

 
$
(0.72
)
 
$
(0.05
)
Stock-based compensation
0.33

 
0.25

 
0.59

 
0.49

Amortization of intangibles acquired in business combinations
0.10

 
0.02

 
0.16

 
0.04

Tax impact of non-GAAP adjustments
0.49

 
(0.04
)
 
0.23

 
(0.18
)
Non-GAAP dilutive shares excluded from GAAP earnings (loss) per share calculation (3)

 

 

 
0.01

Non-GAAP earnings per share - Diluted
$
0.33

 
$
0.28

 
$
0.26

 
$
0.31

 
 
 
 
 
 
 
 
Shares used in computing non-GAAP per share amounts:
 
 
 
 
 
 
 
GAAP weighted average shares - Diluted
76,859,040

 
74,793,240

 
76,023,237

 
73,516,140

Non-GAAP dilutive shares excluded from GAAP earnings (loss) per share calculation (3)
1,460,188

 

 
1,429,707

 
1,258,762

Pro forma weighted average shares - Diluted
78,319,228

 
74,793,240

 
77,452,944

 
74,774,902


(1) Adjustments relate to amortization of acquired intangibles and stock-based compensation recognized during the period for GAAP purposes.
(2) Adjustment reflects the tax benefit (provision) resulting from all non-GAAP adjustments.
(3) Due to the occurrence of a net loss on a GAAP basis, potentially dilutive securities were excluded from the calculation of GAAP earnings per share, as they would have an anti-dilutive effect. However, as net income was earned on a non-GAAP basis, these shares have a dilutive effect on a Non-GAAP earnings per share and are included here.








GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Outlook
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP outlook for the periods indicated below:
(in $ millions)
 
Third Quarter Fiscal 2018
 
Full Year
Fiscal 2018
Outlook reconciliation: GAAP and non-GAAP operating income (loss)
 
 
 
 
 
 
 
 
GAAP operating loss
 
(38.5
)
-
(34.5)
 
(27.7
)
-
(21.7)
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
Stock-based compensation
 
25.0

-
26.0
 
95.3

-
98.3
Amortization of intangibles
 
7.8

-
8.3
 
27.3

-
28.3
Non-GAAP operating income (loss)
 
(5.0
)
-
(1.0)
 
97.0

-
103.0
 
 
 
 
 
 
 
 
 
Outlook reconciliation: GAAP and non-GAAP net income (loss)
 
 
 
 
 
 
 
 
GAAP net loss
 
(39.7
)
-
(35.4)
 
(44.6
)
-
(38.6)
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
Stock-based compensation
 
25.0

-
26.0
 
95.3

-
98.3
Amortization of intangibles
 
7.8

-
8.3
 
27.3

-
28.3
Non-GAAP tax impact
 
3.6

-
2.2
 
(3.8
)
-
(5.4)
Non-GAAP net income (loss)
 
(2.6
)
-
0.3
 
76.3

-
80.6