Q2 2013 Earnings Release 8-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________________________________________
FORM 8-K
_______________________________________________________________
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 26, 2013
_______________________________________________________________
Guidewire Software, Inc.
(Exact name of registrant as specified in its charter)
_______________________________________________________________
 
 
 
 
 
Delaware
 
001-35394
 
36-4468504
(State or other jurisdiction of incorporation)
 
(Commission File Number)
 
(I.R.S. Employer Identification No.)

1001 East Hillsdale Blvd., Suite 800
Foster City, CA 94404
(Address of principal executive offices, including zip code)

(650) 357-9100
(Registrant’s telephone number, including area code)

Not applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))






Item 2.02     Results of Operations and Financial Condition.

On February 26, 2013, Guidewire Software, Inc. (the "Company") issued a press release announcing unaudited financial results for its second quarter ended January 31, 2013. A copy of the press release is attached as Exhibit 99.1.

In accordance with General Instruction B.2 on Form 8-K, certain of the information in this Current Report on Form 8-K, including Exhibit 99.1, is being furnished under Item 2.02 and shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934 ("Exchange Act") or otherwise subject to the liability of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of the general incorporation language of such filing, except as shall be expressly set forth by specific reference in such filing.

Item 9.01    Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No.
 
Description of Exhibits
99.1
 
Press release dated February 26, 2013, titled "Guidewire Software Announces Second Quarter Fiscal 2013 Financial Results"




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: February 26, 2013
GUIDEWIRE SOFTWARE, INC.
 
 
By:
/s/ Karen Blasing
 
Karen Blasing
 
Chief Financial Officer




EXHIBIT INDEX
Exhibit No.
 
Description of Exhibits
99.1
 
Press release dated February 26, 2013, titled "Guidewire Software Announces Second Quarter Fiscal 2013 Financial Results"



EX 99.1 Q2 2013 Earnings Release


Exhibit 99.1

Guidewire Software Announces Second Quarter Fiscal 2013 Financial Results

Foster City, CA - February 26, 2013 - Guidewire Software, Inc. (NYSE: GWRE), a provider of core system software to property and casualty insurers, today announced its financial results for the fiscal quarter ended January 31, 2013.

“Solid broad based bookings in the first half of the year led to revenue in the second quarter that was above the high end of our guidance range, and this outperformance was further accentuated by several customers who made payments earlier than their third quarter due dates,” said Marcus Ryu, Chief Executive Officer of Guidewire Software. “Moreover, with strong customer adoption, including key up-sells of existing customers, several major go-lives, and continued investments in our sales and services organizations, we also continued to make steady progress in our ambition to make PolicyCenter and our full InsuranceSuite the pre-eminent offerings in the market."

Second Quarter Fiscal 2013 Financial Highlights

Revenue
Total revenue for the second quarter of fiscal 2013 was $72.2 million, an increase of 31% from the comparable period in fiscal 2012.
Total license revenue, including term and perpetual licenses, for the second quarter of fiscal 2013 was $30.8 million, an increase of 20% from the comparable period in fiscal 2012. Recurring term license revenue was $29.5 million, a 49% increase from a year ago and revenue from perpetual licenses was $1.3 million compared with $5.9 million a year ago. Maintenance revenue was $9.2 million, up 35% from the comparable period in fiscal 2012, and services revenue was $32.2 million, up 43% from the comparable period in fiscal 2012.
Rolling four-quarter recurring term license and maintenance revenue was $127.0 million, an increase of 32% from the comparable period in fiscal 2012.

Profitability
GAAP operating income was $5.1 million for the second quarter of fiscal 2013, compared to operating income of $5.4 million in the comparable period in fiscal 2012.
Non-GAAP operating income was $15.5 million for the second quarter of fiscal 2013, compared to $11.6 million in the comparable period in fiscal 2012.
Adjusted EBITDA was $16.4 million for the second quarter of fiscal 2013, compared to $12.3 million in the comparable period in fiscal 2012.
GAAP net income was $5.5 million for the second quarter of fiscal 2013, compared to $3.7 million for the comparable period in fiscal 2012. GAAP net income per share was $0.09, based on diluted weighted average shares outstanding of 61.7 million, compared to a GAAP net income per share of $0.06 for the comparable period in fiscal 2012, based on diluted weighted average shares outstanding of 25.6 million.
Non-GAAP net income was $12.9 million for the second quarter of fiscal 2013, compared to $7.8 million in the comparable period in fiscal 2012. Non-GAAP net income per diluted share was $0.21, based on diluted weighted average shares outstanding of 61.7 million, compared to $0.16 for the second quarter of fiscal 2012, based on pro forma diluted weighted average shares outstanding of 48.8 million.


Balance Sheet
The Company had $203.2 million in cash, cash equivalents and investments at January 31, 2013, compared to $185.5 million at October 31, 2012. During the second quarter, the company purchased a net $101.8 million in short-term and long-term investments. Cash flow from operations provided $19.4 million in the second quarter, an increase from $14.8 million provided by cash flow from operations in the comparable period in fiscal 2012.

Conference Call Information
What:
Guidewire Software second quarter fiscal 2013 financial results conference call
When:        Tuesday, February 26, 2013
Time:        2:00 p.m. PT (5:00 p.m. ET)
Live Call:    (888) 617-5714, domestic
(719) 325-2320, international





Replay:        (877) 870-5176, passcode 7384740, domestic
(858) 384-5517, passcode 7384740, international
Webcast:    http://ir.guidewire.com (live and replay)

The webcast will be archived on Guidewire's website for a period of three months.
Non-GAAP Financial Measures
This press release contains the following non-GAAP financial measures: Non-GAAP operating income, Adjusted EBITDA, Non-GAAP net income and Non-GAAP net income per share.
Guidewire believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Guidewire's financial condition and results of operations. The Company's management uses these non-GAAP measures to compare the company's performance to that of prior periods for trend analyses, for purposes of determining executive and senior management incentive compensation and for budgeting and planning purposes. These measures are used in monthly financial reports prepared for management and in monthly and quarterly financial reports presented to the Company's board of directors. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company's financial measures with other software companies, many of which present similar non-GAAP financial measures to investors.
Management of the Company does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company's financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. Guidewire urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company's business.
Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release.
About Guidewire Software
Guidewire Software is a provider of core system software to the global Property/Casualty (general) insurance industry. Designed to be flexible and scalable, Guidewire solutions give insurers the capability to deliver excellent service, increase market share and lower operating costs. Guidewire InsuranceSuite™, consisting of Guidewire PolicyCenter®, Guidewire ClaimCenter® and Guidewire BillingCenter® spans the key functional areas in insurance - underwriting and policy administration, claims management, and billing. Guidewire is headquartered in Foster City, California, with offices in Beijing, Dublin, Hong Kong, London, Munich, Paris, Sydney, Tokyo, Toronto and Warsaw. For more information, please visit www.guidewire.com.
NOTE: Guidewire, Guidewire Software, Guidewire ClaimCenter, Guidewire PolicyCenter, Guidewire BillingCenter, Guidewire InsuranceSuite, Deliver Insurance Your Way, and the Guidewire logo are trademarks or registered trademarks of Guidewire Software, Inc.





Cautionary Language Concerning Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our market positioning, future adoption of our products and future investments. These forward-looking statements are made as of the date they were first issued and were based on current expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management. Words such as "expect," "anticipate," "should," "believe," "hope," "target," "project," "goals," "estimate," "potential," "predict," "may," "will," "might," "could," "intend," variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond Guidewire's control. Guidewire's actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks detailed in Guidewire's most recent Form 10-K filed with the Securities and Exchange Commission as well as other documents that may be filed by the Company from time to time with the Securities and Exchange Commission. In particular, the following factors, among others, could cause results to differ materially from those expressed or implied by such forward-looking statements: the market for our software may develop more slowly than expected or than it has in the past; quarterly and annual operating results may fluctuate more than expected; seasonal and other variations related to our revenue recognition may cause significant fluctuations in our results of operations and cash flows; our reliance on sales to and renewals from a relatively small number of large customers for a substantial portion of our revenues; our services revenues produce lower gross margins than our license and maintenance revenues; assertions by third parties that we violate their intellectual property rights could substantially harm our business; we face intense competition in our market; weakened global economic conditions may adversely affect the P&C insurance industry including the rate of information technology spending; our product development and sales cycles are lengthy; the risk of losing key employees; changes in foreign exchange rates; general political or destabilizing events, including war, conflict or acts of terrorism; and other risks and uncertainties. Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release represent Guidewire's views as of the date of this press release. The Company anticipates that subsequent events and developments will cause its views to change. Guidewire undertakes no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied upon as representing Guidewire's views as of any date subsequent to the date of this press release.

Media Contact:
Diana Stott
Guidewire Software, Inc.
(650) 356-4941
dstott@guidewire.com

Investor Contact:
Garo Toomajanian
ICR
(650) 357-5282
ir@guidewire.com






GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands)
 
 
 
 
 
January 31,
2013
 
July 31,
2012
ASSETS
 
 
 
CURRENT ASSETS:
 
 
 
Cash and cash equivalents
$
101,465

 
$
205,718

Restricted cash, current portion
206

 
3,726

Short-term investments
64,384

 

Accounts receivable
41,779

 
32,313

Deferred tax asset, current portion
15,430

 
13,442

Prepaid expenses and other current assets
6,598

 
7,266

Total current assets
229,862

 
262,465

Long-term investments
37,394

 

Property and equipment, net
11,608

 
11,924

Deferred tax asset, net of current portion
9,313

 
9,313

Other assets
511

 
545

TOTAL ASSETS
$
288,688

 
$
284,247

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
CURRENT LIABILITIES:
 
 
 
Accounts payable
$
6,384

 
$
9,781

Accrued employee compensation
18,808

 
26,502

Deferred revenues, current portion
43,043

 
52,947

Other current liabilities
5,848

 
3,957

Total current liabilities
74,083

 
93,187

Deferred revenues, net of current portion
2,014

 
2,569

Other liabilities
5,555

 
4,529

Total liabilities
81,652

 
100,285

STOCKHOLDERS’ EQUITY:
 
 
 
Common stock
6

 
5

Additional paid-in capital
224,730

 
207,624

Accumulated other comprehensive loss
(477
)
 
(496
)
Accumulated deficit
(17,223
)
 
(23,171
)
Total stockholders’ equity
207,036

 
183,962

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
288,688

 
$
284,247







GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(unaudited, in thousands)
 
 
 
 
 
 
 
 
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2013
 
2012
 
2013
 
2012
Revenues :
 
 
 
 
 
 
 
License
$
30,752

 
$
25,729

 
$
51,564

 
$
46,544

Maintenance
9,210

 
6,805

 
18,580

 
13,911

Services
32,226

 
22,563

 
65,345

 
47,022

Total revenues
72,188

 
55,097

 
135,489

 
107,477

Cost of revenues: (1)
 
 
 
 
 
 
 
License
130

 
234

 
297

 
533

Maintenance
1,787

 
1,197

 
3,351

 
2,463

Services
29,471

 
19,310

 
55,297

 
37,235

Total cost of revenues
31,388

 
20,741

 
58,945

 
40,231

Gross profit :
 
 
 
 
 
 
 
License
30,622

 
25,495

 
51,267

 
46,011

Maintenance
7,423

 
5,608

 
15,229

 
11,448

Services
2,755

 
3,253

 
10,048

 
9,787

Total gross profit
40,800

 
34,356

 
76,544

 
67,246

Operating expenses: (1)
 
 
 
 
 
 
 
Research and development
15,885

 
12,162

 
30,649

 
23,121

Sales and marketing
12,389

 
9,198

 
24,765

 
16,559

General and administrative
7,445

 
7,639

 
16,111

 
14,077

Total operating expenses
35,719

 
28,999

 
71,525

 
53,757

Income from operations
5,081

 
5,357

 
5,019

 
13,489

Interest income, net
132

 
73

 
222

 
113

Other income (expense), net
23

 
(319
)
 
164

 
(635
)
Income before provision for (benefit from) income taxes
5,236

 
5,111

 
5,405

 
12,967

Provision for (benefit from) income taxes
(265
)
 
1,420

 
(543
)
 
4,464

Net income
$
5,501

 
$
3,691

 
$
5,948

 
$
8,503

Net income per share:
 
 
 
 
 
 
 
Basic
$
0.10

 
$
0.07

 
$
0.11

 
$
0.17

Diluted
$
0.09

 
$
0.06

 
$
0.10

 
$
0.15

Shares used in computing net income per share:
 
 
 
 
 
 
 
Basic
55,868,308

 
18,433,369

 
55,341,176

 
16,499,660

Diluted
61,706,457

 
25,610,201

 
61,452,245

 
23,387,583


(1) Amounts include stock-based compensation expense as follows:
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2013
 
2012
 
2013
 
2012
 Stock-based compensation expenses:
(in thousands)
 
 
 
 
Cost of maintenance revenues
$
340

 
$
113

 
$
601

 
$
185

 Cost of services revenues
3,439

 
1,055

 
6,055

 
1,741

 Research and development
2,446

 
1,258

 
4,488

 
2,103

 Marketing and sales
1,942

 
527

 
3,593

 
1,024

 General and administrative
2,207

 
3,339

 
5,421

 
4,551

 Total stock-based compensation expenses
$
10,374

 
$
6,292

 
$
20,158

 
$
9,604






GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
 
 
 
 
 
 
 
 
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2013
 
2012
 
2013
 
2012
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net income
$
5,501

 
$
3,691

 
$
5,948

 
$
8,503

Adjustments to reconcile net income to net cash used in operating activities:
 
 
 
 
 
 
 
Depreciation and amortization
945

 
685

 
2,045

 
1,364

Stock-based compensation
10,374

 
6,292

 
20,158

 
9,604

Excess tax benefit from exercise of stock options and vesting of RSUs
(72
)
 

 
(186
)
 

Deferred tax assets
(1,086
)
 
1,022

 
(2,003
)
 
3,841

Other noncash items affecting net income
83

 

 
83

 

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
Accounts receivable
(3,667
)
 
(3,816
)
 
(9,514
)
 
(11,565
)
Prepaid expenses and other assets
(308
)
 
(2,072
)
 
708

 
(529
)
Accounts payable
(103
)
 
(249
)
 
724

 
395

Accrued employee compensation
4,113

 
5,785

 
(7,491
)
 
(3,215
)
Other liabilities
2,172

 
1,610

 
3,101

 
(8,756
)
Deferred revenues
1,436

 
1,869

 
(10,464
)
 
(11,910
)
Net cash provided by (used in) operating activities
19,388

 
14,817

 
3,109

 
(12,268
)
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Purchase of property and equipment
(1,046
)
 
(510
)
 
(5,856
)
 
(1,000
)
Purchases of available-for-sale securities
(115,729
)
 

 
(115,729
)
 

Sales of available-for-sale securities
13,889

 

 
13,889

 

Decrease in restricted cash
1,915

 

 
3,520

 

Net cash used in investing activities
(100,971
)
 
(510
)
 
(104,176
)
 
(1,000
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
Proceeds from issuance of common stock upon exercise of stock options
2,468

 
2,095

 
5,631

 
2,497

Taxes remitted on RSU awards vested
(5,033
)
 

 
(9,197
)
 

Proceeds from issuance of common stock in connection with public offerings, net of underwriting discounts and commission

 
123,046

 

 
123,046

Costs paid in connection with public offerings

 
(716
)
 

 
(1,689
)
Excess tax benefit from exercise of stock options and vesting of RSUs
72

 

 
186

 

Net cash provided by (used in) financing activities
(2,493
)
 
124,425

 
(3,380
)
 
123,854

Effect of foreign exchange rate changes on cash and cash equivalents
69

 
(270
)
 
194

 
(578
)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(84,007
)
 
138,462

 
(104,253
)
 
110,008

CASH AND CASH EQUIVALENTS—Beginning of period
185,472

 
31,171

 
205,718

 
59,625

CASH AND CASH EQUIVALENTS—End of period
$
101,465

 
$
169,633

 
$
101,465

 
$
169,633







GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Operating Results
(unaudited, in thousands except share and per share data)
 
 
 
 
 
 
 
 
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP operating results for the periods indicated below:
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2013
 
2012
 
2013
 
2012
Gross profit reconciliation:
 
 
 
 
 
 
 
GAAP gross profit
$
40,800

 
$
34,356

 
$
76,544

 
$
67,246

Stock-based compensation
3,779

 
1,168

 
6,656

 
1,926

Non-GAAP gross profit
$
44,579

 
$
35,524

 
$
83,200

 
$
69,172

 
 
 
 
 
 
 
 
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2013
 
2012
 
2013
 
2012
Gross margin reconciliation - maintenance:
 
 
 
 
 
 
 
GAAP gross margin - maintenance
80.6
%
 
82.4
%
 
82.0
%
 
82.3
%
Stock-based compensation - maintenance
3.7
%
 
1.7
%
 
3.2
%
 
1.3
%
Non-GAAP gross margin - maintenance
84.3
%
 
84.1
%
 
85.2
%
 
83.6
%
 
 
 
 
 
 
 
 
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2013
 
2012
 
2013
 
2012
Gross margin reconciliation - services:
 
 
 
 
 
 
 
GAAP gross margin - services
8.5
%
 
14.4
%
 
15.4
%
 
20.8
%
Stock-based compensation - services
10.7
%
 
4.7
%
 
9.2
%
 
3.7
%
Non-GAAP gross margin - services
19.2
%
 
19.1
%
 
24.6
%
 
24.5
%
 
 
 
 
 
 
 
 
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2013
 
2012
 
2013
 
2012
Gross margin reconciliation - total:
 
 
 
 
 
 
 
GAAP gross margin
56.0
%
 
62.4
%
 
57.0
%
 
62.6
%
Stock-based compensation
5.3
%
 
2.1
%
 
4.9
%
 
1.8
%
Non-GAAP gross margin
61.8
%
 
64.5
%
 
61.4
%
 
64.4
%
 
 
 
 
 
 
 
 
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2013
 
2012
 
2013
 
2012
Operating expense reconciliation:
 
 
 
 
 
 
 
Total GAAP operating expenses
$
35,719

 
$
28,999

 
$
71,525

 
$
53,757

Less Stock-based compensation
(6,595
)
 
(5,124
)
 
(13,502
)
 
(7,678
)
Total non-GAAP operating expenses
$
29,124

 
$
23,875

 
$
58,023

 
$
46,079

 
 
 
 
 
 
 
 
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2013
 
2012
 
2013
 
2012
Operating income reconciliation:
 
 
 
 
 
 
 
GAAP operating income
$
5,081

 
$
5,357

 
$
5,019

 
$
13,489

Stock-based compensation
10,374

 
6,292

 
20,158

 
9,604

Non-GAAP operating income
$
15,455

 
$
11,649

 
$
25,177

 
$
23,093

 
 
 
 
 
 
 
 
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2013
 
2012
 
2013
 
2012
Pre-tax income reconciliation:
 
 
 
 
 
 
 
GAAP pre-tax income
$
5,236

 
$
5,111

 
$
5,405

 
$
12,967

Stock-based compensation
10,374

 
6,292

 
20,158

 
9,604

Non-GAAP pre-tax income
$
15,610

 
$
11,403

 
$
25,563

 
$
22,571

 
 
 
 
 
 
 
 





 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2013
 
2012
 
2013
 
2012
Net income reconciliation:
 
 
 
 
 
 
 
GAAP net income
$
5,501

 
$
3,691

 
$
5,948

 
$
8,503

Stock-based compensation
10,374

 
6,292

 
20,158

 
9,604

Less tax benefit of non-GAAP items
(2,988
)
 
(2,202
)
 
(5,806
)
 
(3,361
)
Non-GAAP net income
$
12,887

 
$
7,781

 
$
20,300

 
$
14,746

 
 
 
 
 
 
 
 
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2013
 
2012
 
2013
 
2012
Computation of net income per share:
 
 
 
 
 
 
 
GAAP net income
$
5,501

 
$
3,691

 
$
5,948

 
$
8,503

Non-cumulative dividends to preferred stockholders

 
(751
)
 

 
(1,574
)
Undistributed earnings allocated to preferred stockholders

 
(1,642
)
 

 
(4,122
)
Net income, Basic
5,501

 
1,298

 
5,948

 
2,807

Adjustments to net income for dilutive options and restricted stock units

 
241

 

 
593

Net income, Diluted
$
5,501

 
$
1,539

 
$
5,948

 
$
3,400

 
 
 
 
 
 
 
 
GAAP net income per share - Basic
$
0.10

 
$
0.07

 
$
0.11

 
$
0.17

GAAP net income per share - Diluted
$
0.09

 
$
0.06

 
$
0.10

 
$
0.15

 
 
 
 
 
 
 
 
Weighted average shares - Basic
55,868,308

 
18,433,369

 
55,341,176

 
16,499,660

Weighted average shares - Diluted
61,706,457

 
25,610,201

 
61,452,245

 
23,387,583

 
 
 
 
 
 
 
 
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2013
 
2012
 
2013
 
2012
Net income per share reconciliation:
 
 
 
 
 
 
 
GAAP net income per share - Diluted
$
0.09

 
$
0.06


$
0.10


$
0.15

Stock-based compensation
0.17

 
0.13

 
0.33

 
0.20

Less tax benefit of non GAAP items
(0.05
)
 
(0.05
)
 
(0.10
)
 
(0.07
)
Pro forma conversion of preferred shares

 
0.02

 

 
0.03

Non-GAAP net income per share - Diluted
$
0.21

 
$
0.16


$
0.33


$
0.31

 
.
 
 
 
 
 
 
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2013
 
2012
 
2013
 
2012
Shares used in computing non-GAAP per share amounts:
 
 
 
 
 
 
 
Weighted average shares - Diluted
61,706,457

 
25,610,201

 
61,452,245

 
23,387,583

Pro forma conversion of preferred shares

 
23,152,702

 

 
24,255,211

Pro forma weighted average shares - Diluted
61,706,457

 
48,762,903

 
61,452,245

 
47,642,794

 
 
 
 
 
 
 
 
 
Three Months Ended January 31,
 
Six Months Ended January 31,
 
2013
 
2012
 
2013
 
2012
Adjusted EBITDA reconciliation:
 
 
 
 
 
 
 
GAAP net income
$
5,501

 
$
3,691

 
$
5,948

 
$
8,503

Non-GAAP adjustments:
 
 
 
 
 
 
 
Provision for (benefit from) income taxes
(265
)
 
1,420

 
(543
)
 
4,464

Other (income) expense, net
(23
)
 
319

 
(164
)
 
635

Interest income, net
(132
)
 
(73
)
 
(222
)
 
(113
)
Depreciation and amortization
945

 
685

 
2,045

 
1,364

Stock-based compensation
10,374

 
6,292

 
20,158

 
9,604

Adjusted EBITDA
$
16,400

 
$
12,334

 
$
27,222

 
$
24,457